Logo
ANNUAL RESULTS
FOR THE YEAR ENDED 30 JUNE 2023
2023
2023

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY


EXCEL DOWNLOAD
   Year ended 
30 June 
2023 
R'000 
Restated*
Year ended  
30 June  
2022  
R'000  
Restated*
Year ended  
30 June  
2021  
R'000  
Balance as previously reported — 1 July 2020  —  —   3 119 095  
Decrease due to prior period errors  —  —   (9 789) 
Balance at 1 July 2020 — Restated  —  —   3 109 306  
Balance at beginning of the period  3 426 481  3 239 270   3 109 306  
Issue of share capital**  20  17   7  
Share premium**  14 157  10 180   4 395  
Vested share-based awards**  (14 187) (10 197)  (4 402) 
Share-based awards reserve  17 837  13 860   10 787  
Distributions to shareholders  (98 235) (195 137)  (194 788) 
Net profit for the period  191 357  313 869   307 328  
Profit attributable to minorities  112 011  166 422   161 913  
Changes in ownership  (1 504 000) (13 023)  (20 000) 
Disposal of subsidiary  —  —   (2 353) 
Additional issue of shares  1 419 019  —   —  
Distributions to non-controlling interests  (65 593) (98 780)  (132 923) 
Balance at end of the period  3 498 867  3 426 481  3 239 270 
* Refer to Note 5 for details of the restatement.
**

During the current financial year, 3 026 662 shares vested as follows:

  • 663 342 shares were exercised at the weighted average price of R5.20 and the grant date price was R6.20;
  • 943 333 shares were exercised at the weighted average price of R5.20 and the grant date price was R5.50; and
  • 1 419 987 shares were exercised at the weighted average price of R5.20 and the grant date price was R3.30.

At the end of the financial year, 22 808 329 shares were outstanding for the incentive share schemes.

The fair value of the shares granted was determined by obtaining the share price as traded on the JSE.