Download (EXCEL)


SUMMARISED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
    Unaudited 
six months 
ended 
31 December 
2017 
R’000 
   Unaudited 
six months 
ended 
31 December 
2016 
R’000 
   Audited 
year ended 
30 June 
2017 
R’000 
 
Balance at beginning of the period  2 379 053     1 563 582     1 563 582    
Share-based awards reserve  375     2 096     2 096    
Distributions to shareholders  (77 613)    (66 525)    (144 138)   
Net profit for the period  115 902     98 046     113 891    
Transferred to conditional put option reserve       22 953     45 906    
Conditional put option reserve accruals       (22 953)    (45 906)   
Profit attributable to minorities  57 362     52 166     102 372    
Sanlam second tranche contribution  55 874     –     –    
Conditional put option obligation reversal (NOTE 3)      –     773 866    
Conditional put option obligation 2016 balance       –     727 960    
Conditional put option finance obligation accrual       –     45 906    
Minority interest in subsidiary  (367)    –     –    
Distributions to subsidiary minorities  (3 328)    (18 265)    (32 616)   
Balance at end of the period  2 527 258     1 631 100     2 379 053   

NOTE 3

Given the fulfilment of the Sanlam profit warranty, the conditional put option reserve was written back to capital and reserves.