Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. The Group makes estimates and
assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual
results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts
of assets and liabilities within the next financial year are addressed as follows:
Impairment of goodwill
The carrying amount of goodwill is tested annually for impairment in accordance with the stated accounting policy.
The recoverable amount of the cash-generating units (“CGU”) has been determined based on value-in-use calculation,
being the net present value of the discounted cash flows of the CGU less the tangible net asset value of that CGU. Details
of the main assumptions applied in determining the net present value of the CGU are provided in Note 8 in these Annual
Financial Statements.
Carrying value of tangible and intangible assets
The Group reviews and tests the carrying value of assets when events or changes in circumstances suggest that the carrying
amount may not be recoverable. Assets are grouped at the lowest level for which identifiable cash flows are largely
independent of cash flows of other assets. If there are indications that impairment may have occurred, estimates are prepared
of expected future cash flows for each group of assets. Expected future cash flows used to determine the value in use of
tangible assets are inherently uncertain and could materially change over time. They are significantly affected by a number
of factors.
The carrying amount of tangible and intangible assets at 30 June 2017 was R212 million (June 2016: R189 million) and
R1 464 million (June 2016: R1 389 million) respectively.
Goodwill and customer relationships on the purchase of Pharmacy Direct, Curasana Wholesaler and
Glen Eden Trading 58
In the 2016 financial year, the Group acquired Pharmacy Direct, Curasana Wholesaler and Glen Eden Trading 58 as part of
the WAD transaction. As part of the purchase price allocation, the Group has identified intangible assets in the entities being
customer relationships (R89.4 million) and goodwill (R473.9 million).
The fair value of the customer relationships has been determined by using budgeted free cash flows over the remaining
length of the customer relationships (10 years). The free cash flows are based on the entities’ budgeted profit after tax.
For further details and main assumptions please refer to Notes 4 and 8 in these Annual Financial Statements.
Contingent consideration relating to Glen Eden Trading 58
Under the contingent consideration arrangement, AfroCentric Investment Corporation Limited is required to issue WAD
Holdings Proprietary Limited an additional 31 366 977 (June 2016: 26 192 902) shares based on management’s best
estimate as per the Acquisition of Shares agreement. R194.5 million (June 2016: R134.9 million) is the estimated fair value
of this obligation at year-end. WAD Holdings Proprietary Limited has now elected to receive the contingent consideration
in cash and not shares. For further details and main assumptions please refer to Notes 4, 9.8 and 34 in these Annual
Financial Statements.
Deferred tax assets
The deferred tax assets include an amount of R36.4 million which relates to carried forward tax losses. Some companies
have incurred losses over the past financial years, but management has concluded that the deferred tax assets will
be recoverable using the estimated future taxable income based on the approved business plans and budgets for these
companies. In the previous financial periods, AfroCentric and its related subsidiaries have attained their approved business
plans and budget targets.
The main contributors to the assessed losses within the Group relate to losses brought forward in AfroCentric Investment
Corporation Limited, and a subsidiary being Aid for Aids Management Proprietary Limited and AfroCentric Health Limited.
The assessed losses brought forward in AfroCentric Investment Corporation Limited, Aid for Aids Management Proprietary
Limited and AfroCentric Health Limited are expected to be utilised on an annual basis going forward. This is due to the
change in approach to the deductibility of expenses against taxable income in AfroCentric Investment Corporation Limited
and the expectation that Aid for Aids Management Proprietary Limited and AfroCentric Health Limited will be generating
taxable profits in the foreseeable future.
Although Helios IT Solutions, another subsidiary of AfroCentric Investment Corporation Limited, has also declared an
assessed loss for the 2017 financial year, for which a deferred tax asset has been raised, it is expected that the assessed
losses will decrease in future years of assessment due to the reduction of exempt income within the entity.
Impairment IE Business Insight Strategic Consulting Proprietary Limited
IE Business Insight Strategic Consulting Proprietary Limited is a 100% subsidiary of AfroCentric Distribution Services
Proprietary Limited.
The full impairment of the Investment in IE Business Insight Strategic Consulting Proprietary Limited (R12.67 million) and
goodwill (R16.64 million) occurred in the current financial year due to the business ceasing operations.
Contingencies
By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment
of such contingencies inherently involves the exercise of significant judgement and estimates of the outcome of future events
as disclosed in Note 31.
Litigation liability
The liabilities, which remained after the purchase price of the AfroCentric Health Limited acquisition was settled, have been
determined by the Directors using the maximum loss and the potential impact of these liabilities materialising at the date of
acquisition as indicated as follows
| |
Maximum
loss
R’000 |
Potential
impact
% |
Fair
value
R’000 |
|
| 2017 |
|
|
|
|
| Neil Harvey & Associates |
83 500 |
10% |
8 350 |
|
| |
83 500 |
10% |
8 350 |
|
|
| 2016 |
|
|
|
|
| Neil Harvey & Associates |
83 500 |
10% |
8 350 |
|
| |
83 500 |
10% |
8 350 |
|
| |
June 2016
R’000 |
|
| Carrying amount of litigation liability at the beginning of the year |
8 350 |
|
8 350 |
|
| Fair value adjustments |
– |
|
– |
|
| Carrying amount of litigation liability at the end of the year |
8 350 |
|
8 350 |
|
|
|
|
The litigation liability is disclosed under ‘Provisions’ (Note 17).
|