|
Group |
Company |
|
2024 |
2023 |
2024 |
2023 |
| South African normal tax rate |
27.00% |
27.00% |
27.00% |
27.00% |
| ADJUSTED FOR: |
|
|
|
|
| DISALLOWABLE EXPENSES |
40.04% |
7.14% |
34.17% |
15.31% |
| Donations not subject to Section 18A |
0.10% |
0.01% |
0.00% |
0.00% |
| Share transaction cost |
0.12% |
0.06% |
0.62% |
0.34% |
| Dual nature expenses |
3.87% |
1.32% |
19.32% |
7.41% |
| Non-allowable legal fees |
(0.93%) |
0.11% |
0.00% |
0.00% |
| Non-allowable consulting fees |
2.45% |
1.36% |
10.15% |
7.29% |
| Loss on sale of assets |
0.00% |
0.09% |
0.00% |
0.00% |
| Impairment of investments |
1.91% |
0.00% |
0.00% |
0.00% |
| Impairment of property and equipment |
0.00% |
1.58% |
0.00% |
0.00% |
| Impairment of loans |
1.85% |
1.61% |
0.00% |
0.00% |
| Write off of intangible assets |
30.11% |
0.34% |
0.00% |
0.00% |
| Actuarial gain |
0.01% |
(0.48%) |
0.00% |
0.00% |
| Depreciation on buildings |
(0.45%) |
0.05% |
0.00% |
0.00% |
| Share based payments |
0.03% |
0.06% |
0.08% |
0.27% |
| Penalties and interest |
1.76% |
0.02% |
4.00% |
0.00% |
| Non trading expenses |
(0.79%) |
0.82% |
0.00% |
0.00% |
| Recoupment of allowance – de-grouping |
0.00% |
0.19% |
0.00% |
0.00% |
| NON-TAXABLE INCOME |
1.57% |
(1.60%) |
0.00% |
(0.99%) |
| Share of profits from associates and joint ventures |
1.18% |
(0.89%) |
0.00% |
0.00% |
| Fair value gain on investments |
(0.23%) |
(0.47%) |
0.00% |
0.00% |
| Financial guarantee |
(0.06%) |
(0.07%) |
0.00% |
0.00% |
| Employment Tax Incentive |
(0.03%) |
(0.01%) |
0.00% |
0.00% |
| Other Non-taxable income |
0.71% |
(0.16%) |
0.00% |
(0.99%) |
| EXEMPT INCOME |
0.21% |
(0.01%) |
(61.03%) |
(41.23%) |
| Dividends received |
0.21% |
(0.01%) |
(61.03%) |
(41.23%) |
| OTHER DEDUCTIBLE EXPENSES |
(1.69%) |
(1.01%) |
0.00% |
0.00% |
| Learnership allowance |
(1.69%) |
(1.01%) |
0.00% |
0.00% |
| Rate differences |
0.51% |
(0.50%) |
0.00% |
0.00% |
| Prior year adjustment |
0.00% |
0.00% |
0.00% |
0.00% |
| – current tax |
0.70% |
(0.68%) |
(0.09%) |
(0.01%) |
| – deferred tax |
(6.19%) |
(0.61%) |
0.00% |
0.00% |
| Capital gain/loss |
(0.02%) |
0.19% |
0.00% |
0.00% |
| Withholding tax |
0.72% |
0.38% |
0.00% |
0.00% |
| Unutilised capital (losses)/gains |
(0.18%) |
0.00% |
0.00% |
0.00% |
| Securities transfer tax |
0.06% |
0.00% |
0.00% |
0.00% |
|
|
|
|
|