Fair value hierarchy
The following hierarchy is used to classify financial and non-financial instruments for fair value measurement purposes:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 – Inputs other than quoted prices included within level that are observable for the asset or liability either directly
(that is, as prices) or indirectly (that is, derived from prices).
Level 3 – Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on
the basis of the lowest level input that is significant to the fair value measurement in its entirety. The significance of an
input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs
that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement. Assessing
the significance of a particular input to the fair value measurement in its entirety requires judgement, considering factors
specific to the asset or liability.
The following table presents the groups assets and liabilities that are measured at fair value at 30 June 2018:
| |
| |
Level 1 |
Level 2 |
Level 3 |
Level 1 |
Level 2 |
Level 3 |
|
| 2018 |
|
|
|
|
|
|
|
| Collective investment schemes (note 8.7) |
– |
217 278 |
– |
– |
217 278 |
– |
|
| Investment in AAR (note 8.3) |
– |
– |
9 000 |
– |
– |
– |
|
| Investment property (note 6) |
– |
– |
15 418 |
– |
– |
– |
|
| |
– |
217 278 |
24 418 |
– |
217 278 |
– |
|
| 2017 |
|
|
|
|
|
|
|
| Investment in Jasco (note 8.7) |
36 296 |
– |
– |
36 296 |
– |
– |
|
| Collective investment schemes (note 8.7) |
– |
327 719 |
– |
– |
327 719 |
– |
|
| Investment in AAR (note 8.3) |
– |
– |
18 444 |
– |
– |
– |
|
| Contingent consideration (note 31) |
– |
– |
(194 475) |
– |
– |
(194 475) |
|
| Investment property (note 6) |
– |
– |
15 418 |
– |
– |
– |
|
| |
36 296 |
327 719 |
(160 613) |
36 296 |
327 719 |
(194 475) |
|
Specific valuation techniques used to value financial and non-financial instruments include:
- the use of quoted market prices or dealer quotes for similar instruments. The Jasco Electronics share price was
obtained from the Johannesburg Stock Exchange (JSE);
- the fair value of the collective investment schemes is determined using the current unit price of underlying unitised
asset, multiplied by the number of units held;
- the fair value of the remaining financial instruments is determined using discounted cash flow analysis and P/E ratios; and
- The fair value of the investment property is determined by using the comparable sales method.
The assets disclosed above that have been classified as a Level 3 financial and non-financial instruments i.e. the inputs
are not based on observable market data. The carrying amount of all assets in the table above approximates the fair
value of the assets.
Group fair value measurements using significant unobservable inputs (Level 3):
| |
Contingent
consideration
R’000 |
Investment
in AAR
R’000 |
Investment
property
R’000 |
|
| Opening balance |
194 475 |
18 444 |
15 418 |
|
| Settlement/payment |
(194 475) |
– |
– |
|
| Impairments |
– |
(1 285) |
– |
|
| Disposal |
– |
(8 159) |
– |
|
| Closing balance |
– |
9 000 |
15 418 |
|
Investment in AAR
The fair value of the investment in AAR Insurance Holdings is derived by price earnings ratio using the most recent financial information available to AfroCentric Investment Corporation Limited. Management are satisfied that valuation of the investment in the AAR represents an amount equal to the fair value.
Investment property
The fair value of the investment property is derived by an external property valuer using the comparable sales method. In applying this approach the valuer has selected other properties that have similar risk, growth and cash-generatingprofiles. Management reviews the valuation performed by the external valuer and is satisfied that the inputs used by the external property valuer are reasonable. The investment property is valued on an annual basis.
Contingent consideration
The fair value of the contingent consideration was determined by the ACT share price at 2017 year end, multiplied by the number of shares to be issued. The number of shares to be issued is stipulated in the shareholders agreement which is derived from the actual profits generated from Glen Eden. Under the contingent consideration arrangement, AfroCentric Investment Corporation Limited was required to issue WAD Holdings Proprietary Limited an additional 31 366 977 shares based on the above. R194.5 million was the estimated fair value of this obligation and was settled in cash and not shares the current financial year as cash was selected.
The following table summarises the quantitative information about the significant unobservable inputs used in level 3 fair value measurements.
| Description |
|
Unobservable
inputs |
Input value
used |
|
Sensitivity of unobservable inputs on profit
and loss |
| Investment in AAR (unlisted investment) |
9 000 |
|
|
Price : earnings ratio |
8.50 |
|
If a P/E ratio of 7.50 were used the
investment in AAR would decrease by R0.489
million in other comprehensive income.
If a P/E ratio of 9.50 were used the
investment in AAR would increase by R0.326
million in other comprehensive income. |
| Investment property |
15 418 |
|
|
Price per square meter |
R1 542 |
|
The higher the price per square meter the
higher the fair value |
Valuation process
The finance department of the group performs the valuations of the investments for financial reporting purposes, including level
3 fair values (excluding the investment property). The team reports directly to the Chief Financial Officer (“CFO”). Discussions of
the valuation processes and results are held between the CFO and the Group Finance at year end to determine the fair value
of investments unless there is an indication of impairment which will result in a write-off of the investment in that point in time. |