Currently viewing: Summarised consolidated statement of changes in equity | Next: Summarised consolidated statement of cash flows

Summarised consolidated statement of changes in equity

EXCEL DOWNLOAD

	Unaudited six months ended 31 December 2022 R'000	Unaudited six months ended 31 December 2021 R'000	Audited year ended 30 June 2022 R'000
Balance at beginning of the period	3 445 885	3 255 724	3 255 724
Issue of share capital*	30	10	17
Share premium*	14 156	6 172	10 180
Vested Share-based awards*	(14 186)	(6 723)	(10 197)
Share-based awards reserve	5 970	2 533	13 860
Distributions to shareholders	(98 972)	(97 426)	(195 137)
Net profit for the period	127 827	155 495	315 341
Profit attributable to minorities	69 272	79 837	167 900
Changes in ownership interests in subsidiaries that do not result in loss of control	(83 560)	—	(13 023)
Distributions to non-controlling interests	(51 177)	(48 337)	(98 780)
Balance at end of the period	3 415 245	3 347 285	3 445 885

During the period ending December 2022, 3 026 662 shares vested as follows:

—	663 342 shares were exercised at the weighted average price of R5.20 and the grant date price was R6.20;
—	943 333 shares were exercised at the weighted average price of R5.20 and the grant date price was R5.50; and
—	1 419 987 shares were exercised at the weighted average price of R5.20 and the grant date price was R3.30

At the end of the December 2022 period, 13 863 329 shares were outstanding for the incentive share scheme.
The fair value of the shares granted was determined by obtaining the share price as traded on the JSE.