SUMMARISED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Download (EXCEL)

    Audited 
year ended 
30 June 2017 
R’000 
   Restated 
audited 
year ended 
30 June 2016 
R’000 
  
Balance at beginning of the period  1 563 582     1 167 079    
Issue of share capital       445 590    
Share-based awards reserve  2 096     6 444    
Distribution to shareholders  (144 138)    (121 963)   
Net profit for the year  113 891     145 320    
Transferred to conditional put option reserve  45 906     24 960    
Conditional put option reserve  (45 906)    (727 960)   
Conditional put option obligation (NOTE 2)       (703 000)   
Transferred from profit and loss  (45 906)    (24 960)   
Profit attributable to minorities  102 372     53 323    
SANLAM investment       703 000    
Premium on subscription       246 737    
Changes in ownership       456 263    
Conditional put option obligation reversal (NOTE 2)  773 866     –    
Conditional put option obligation 2016 balance  727 960     –    
Conditional put finance obligation  45 906     –    
AHL minorities share buy-back       (122 164)   
Increase in shareholding of Klinikka       (525)   
Distributions to subsidiary minorities  (32 616)    (9 522)   
Balance at end of the period  2 379 053     1 563 582   

NOTE 2
Given that the SANLAM target profit undertakings were achieved, the Conditional put option finance obligation no longer applies. Accordingly the SANLAM obligation, together with the aggregate interest, notionally charged thereon through the statement of comprehensive income, has been reversed to equity.