consolidated statement of financial position

Download (EXCEL)


  Audited
year ended
30 June 2018
R’000
Audited
year ended
30 June 2017
R’000
 
ASSETS       
Non-current assets 2 306 326 1 927 272  
Property and equipment  255 076 179 731  
Land and buildings (NOTE 1) 120 573 31 973  
Investment property  15 418 15 418  
Goodwill (NOTE 2) 883 488 855 436  
Intangible assets (NOTE 2) 855 598 608 310  
Available for sale investment  9 000 18 444  
Listed investment (NOTE 3) 36 296  
Managed funds and deposits (NOTE 4) 65 028 59 976  
Investment in associates  56 935 38 823  
Deferred income tax assets  45 210 82 865  
Current assets 823 735 1 141 608  
Trade and other receivables  348 527 320 236  
Inventory  83 532 73 376  
Current tax asset  20 768 25 235  
Receivables from associates and joint venture  5 740 13 388  
Managed funds and deposits (NOTE 4) 152 250 347 635  
Cash and cash equivalents (NOTE 4) 212 918 361 738  
Total assets 3 130 061 3 068 880   
EQUITY AND LIABILITIES       
Capital and reserves 1 940 614 1 793 694  
Issued ordinary share capital  18 686 18 686  
Share premium  999 058 999 058  
Share-based payment reserve (NOTE 8) 3 501  
Treasury shares  (2 324) (2 324)  
Sanlam capital contribution (NOTE 9) 55 874  
Foreign currency translation reserve  793 3 454  
Distributable reserve  865 026 774 820  
Non-controlling interest  679 277 585 359  
Total equity 2 619 891 2 379 053  
Non-current liabilities 153 860 135 778  
Deferred income tax liabilities  121 667 100 627  
Non-current provisions  8 350 8 350   
Post-employment medical obligations  2 665 2 771  
Deferred payment  5 263 5 051  
Accrual for straight lining of leases  15 915 18 979  
Current liabilities 356 310 554 049  
Provisions  8 597 8 947  
Second tranche payment (NOTE 5) 194 475  
Trade and other payables  284 029 264 394   
Taxation  13 729 –   
Employment benefit provisions 49 955 86 233  
Total liabilities 510 170 689 827  
Total equity and liabilities 3 130 061 3 068 880  

NOTE 1

The increase in the value of land and buildings reflects the cost of the new warehouse acquired to accommodate the growth and expansion of trade by Pharmacy Direct.

NOTE 2

  Carrying value
2018
Carrying value
2017
Amortisation
2018
Amortisation
2017
 
Goodwill 883 488 855 436  
Goodwill – AfroCentric Health 409 534 381 482  
Goodwill – WAD Acquisition 473 954 473 954  
Intangible assets 855 598 608 310 (89 603) (86 450)  
AfroCentric Health intangible PPA 35 226 12 038 (4 992) (3 908)  
Customer relationships – WAD Acquisition 63 385 72 333 (8 948) (8 948)  
AfroCentric Health intangible Software 181 105 124 251 (31 087) (26 293)  
AfroCentric Health Nexus 283 111 213 351 (20 058) (26 295)  
AfroCentric Health Fusion 150 918 99 024  
Insurance Fraud Manager (Fraud Management Software) 141 853 87 313 (24 518) (21 006)  

NOTE 3

The decrease in value arises as a result of the sale of shares in Jasco Electronic Holdings Limited.

NOTE 4

  Audited
year ended
30 June 2018
R’000
Audited
year ended
30 June 2017
R’000
 
Total Group Cash Resources      
Cash and Cash Equivalents 212 918 361 738  
Managed funds and deposits (current) 152 250 347 635  
Total current cash, managed funds and deposits 365 168 709 373  
Managed funds and deposits (non current) 65 028 59 976  
Total managed funds and deposits 430 196 769 349  

NOTE 5

The second tranche payment relating to the WAD Asset acquisition was settled during the year.

NOTE 6

Given the fulfilment of the Sanlam warranty, the conditional put option reserve was written back to capital and reserves.

NOTE 7

The Sanlam subscription agreement provided for an indemnity in the event that the costs of the Fusion IT system, then in progress, exceeded certain limits. Indemnity payments relate to such costs in excess of the indemnity threshold.

NOTE 8

This relates to the new long term incentive share award plan that was implemented in the current financial year.

NOTE 9

Capital contribution by Sanlam, relating to the WAD second tranche payment, in order to retain their non-controlling level of ownership in ACT Healthcare Assets.