SUMMARISED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Download (EXCEL)


    Unaudited
six months
ended
31 December
2016
R’000
   Unaudited
six months
ended
31 December
2015
R’000
   Restated
audited
year ended
30 June
2016
R’000
 
Balance at beginning of the period 1 563 582   1 167 079   1 167 079  
Issue of share capital   445 589   445 590  
Share-based awards reserve 2 096   3 222   6 444  
Distribution to shareholders (66 525)   (55 438)   (121 963)  
Net profit for the period 98 046   99 194   145 320  
Transferred to conditional put option reserve 22 953     24 960  
Conditional put option reserve (22 953)   (703 000)   (727 960)  
Conditional put option reserve at inception   (703 000)   (703 000)  
Transferred from distributable reserve (22 953)     (24 960)  
Profit attributable to minorities 52 166   15 531   53 323  
Sanlam investment   703 000   703 000  
Premium on subscription   246 738   246 738  
Changes in ownership   456 262   456 262  
AHL minorities share buy-back     (122 164)  
Increase in shareholding of Klinikka     (525)  
Distribution to minorities (18 265)   (9 529)   (9 522)  
Balance at end of the period 1 631 100   1 665 648   1 563 582  
NOTE 1  
# Certain amounts have been regrouped for a more meaningful comparison with the June 2016 audited results.  
The audited results for the year ended 30 June 2016 have been restated.  
Intangible assets Carrying value
31 December
2016
  Amortisation
31 December
2016
  Amortisation
31 December
2015
 
Goodwill – AfroCentric Health 398 122      
Goodwill – WAD acquisition 473 954      
Customer relationships – WAD acquisition 76 808   (4 474)   (16 824)  
AfroCentric Health intangible assets 491 289   (37 661)   (33 892)  
AfroCentric Health intangible PPA 25 931   (2 916)   (7 059)  
AfroCentric Health intangible Software 369 214   (24 298)   (18 485)  
Insurance Fraud Manager (Fraud Management Software) 96 144   (10 447)   (8 348)  
  1 440 173   (42 135)   (50 716)  

NOTE 3
The significant increase in the comparable amount attributable to Non-controlling interest arises substantially through the subscription by Sanlam for 28.7% of the shares in ACT Healthcare Assets (Pty) Ltd.