CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

EXCEL DOWNLOAD

 

   %
change 
Year ended 
30 June 
2021 
R'000 
Year ended 
30 June 
2020 
R'000 
Healthcare services revenue  16.8  3 834 256  3 282 853 
Healthcare services operating costs  17.2  (3 108 650) (2 653 269)
Healthcare services operating profit  15.3  725 606  629 584 
Healthcare retail revenue  35.2  4 240 162  3 136 059 
Healthcare retail cost of sales  38.8  (3 438 009) (2 477 796)
Healthcare retail operating costs  22.5  (495 589) (404 491)
Healthcare retail operating profit  20.8  306 564  253 772 
Total healthcare operating profit (excluding lease reversals) 16.8  1 032 170  883 356 
IFRS 16: Lease reversals  1.2  86 456  85 460 
Total healthcare operating profit (including lease reversals) 15.5  1 118 626  968 816 
Profit on sale of investment     1 314  – 
Other income     1 747  – 
Fair value (losses)/gains     (6 307) 183 
Impairment of assets and loans     (10 378) (2 919)
Scrapping of intangible assets     (26 793) – 
Net finance and investment income     (36 498) (45 224)
– Finance and investment income     20 595  26 503 
– Finance costs: Lease liability     (21 420) (27 839)
– Finance costs     (35 673) (43 888)
Share-based payment expense     (10 694) (8 876)
Share of profits from associates and joint ventures     8 294  7 990 
Profit before depreciation and amortisation  13.0  1 039 311  919 970 
Depreciation  25.8  (78 202) (62 179)
Right of use asset depreciation  (6.3) (66 564) (71 026)
Amortisation of intangible assets  18.9  (195 027) (164 091)
Profit before taxation  12.3  699 518  622 674 
Taxation expense  32.0  (205 741) (155 865)
Profit for the year from continuing operations  5.8  493 777  466 809 
Loss from discontinued operations (NOTE 3.1) 72.5  (14 008) (8 122)
Loss on disposal of subsidiary (NOTE 3.1)    (10 014) – 
Profit for the year  2.4  469 755  458 687 
Other comprehensive gain/(loss)     6 151  (368)
Comprehensive net income for the year  3.8  475 906  458 319 
Attributable to:          
Equity holders of the Parent     310 655  303 207 
Non-controlling interest     165 251  155 112 
      475 906  458 319