NORMALISED EARNINGS (NON IFRS MEASURE)

EXCEL DOWNLOAD

change 
Unaudited 
six months 
ended 
31 December 
2021 
R'000 
Unaudited 
six months 
ended 
31 December 
2020 
R'000 
Audited 
year ended 
30 June 
2021 
R'000 
Heading earnings 3.4  154 504 149 490 329 068
Adjusted by:  (2 041) 2 589  24 718 
–Less rental reversal  (39 174) (42 655) (86 628)
–Right of use asset depreciation  26 213  35 298  66 564 
–Interest on lease liability  8 985  12 400  21 420 
–Discontinued operations reversal  —  —  24 022 
Total tax effects of adjustments  1 113  (1 412) (380)
Total NCI effects of adjustments  822  (1 042) (280)
Normalised headline earnings  0.3  152 463  152 079  353 786 
Normalised headline earnings per share (cents)
–Attributable to ordinary shares (cents) 0.1  26.51  26.48  61.56 
– Fully diluted HEPS (cents) 0.0  25.60  25.60  59.84