Consolidated statement of comprehensive income

Download (EXCEL)

  %
change
  Unaudited
six months
ended
31 December
2018
R’000
  Unaudited
six months
ended
31 December
2017
R’000
Audited
year ended
30 June
2018
R’000
 
Healthcare services revenue 11.5   1 607 241   1 441 561 2 982 284  
Health Insurance              
Healthcare services operating costs 12.4   (1 346 946)   (1 198 253) (2 433 582)  
Healthcare services operating profit 7.0   260 295   243 308 548 702  
Operating Lease reversal (NOTE 3)     63 527    
Healthcare retail revenue 17.4   700 170   596 239 1 230 421  
Healthcare retail cost of sales     (518 217)   (442 928) (914 305)  
Healthcare retail gross profit 18.7   181 953   153 311 316 116  
Healthcare retail operating costs     (147 496)   (112 970) (241 732)  
Total healthcare operating profit 26.3   358 279   283 649 623 086  
Loss on sale of investments         (2 717)  
Impairment of assets     (4 000)   (1 667)  
Impairment of trade receivables (NOTE 3)     (1 384)    
Net finance and investment income     (4 064)   20 882 43 481  
– Finance and investment income     12 257   31 284 55 081  
– Fair value gain/(loss) in listed investment (NOTE 4)     8 859   (9 738) (9 738)  
– Finance costs: Operating Lease (NOTE 3)     (24 106)    
– Finance costs     (1 074)   (664) (1 862)  
Share-based payment expense     (3 500)   (375) (3 501)  
Indemnity expense       (3 150)  
Share of associate profits     11 230   11 772 23 626  
Profit before depreciation and amortisation 12.9   356 561   315 928 679 158  
Depreciation     (27 747)   (25 635) (51 109)  
Depreciation: Right of use asset (NOTE 3)     (34 992)    
Amortisation of intangible assets     (54 267)   (41 667) (89 603)  
Profit before taxation     239 555   248 626 538 446  
Taxation expense     (64 601)   (71 398) (153 544)  
Profit for the period after taxation     174 954   177 228 384 902  
Other comprehensive (loss)/income     1 865   (3 964) (2 753)  
Comprehensive net income for the period 2.1   176 819   173 264 382 149  
Attributable to:              
Equity holders of the Parent 6.2   123 044   115 902 253 858  
Non-controlling interest     53 775   57 362 128 291  
      176 819   173 264 382 149